Activity group | Scenario 1 | Scenario 2 | Scenario 3 | |||
---|---|---|---|---|---|---|
Value | % | Value | % | Value | % | |
Unit: 2023 US dollars | Â | Â | Â | Â | Â | Â |
Direct activities group at the start-up phase | 6,469 | 25.7 | 6,469 | 44.4 | 1,230 | 13.2 |
 Facility assessment and upgrade | 174 | 0.7 | 174 | 1.2 | 174 | 1.9 |
 Equipment assessment and purchase | 1,056 | 4.2 | 1,056 | 7.3 | 1,056 | 11.3 |
 Facilitate HACCP training | 627 | 2.5 | 627 | 4.3 |  |  |
 Guidelines | 440 | 1.7 | 440 | 3.0 |  |  |
 Training on SOPs | 253 | 1.0 | 253 | 1.7 |  |  |
 Training on breastfeeding promotion, donor recruitment & education, and monitoring & reporting | 1,675 | 6.6 | 1,675 | 11.5 |  |  |
 SBCC | 498 | 2.0 | 498 | 3.4 |  |  |
 Routine monitoring | 437 | 1.7 | 437 | 3.0 |  |  |
 Other: Administrative, meeting, advocacy, approval | 1,310 | 5.2 | 1,310 | 9.0 |  |  |
Indirect activities group at the start-up phase | 10,651 | 42.2 | Â | Â | Â | Â |
 Research | 1,144 | 4.5 |  |  |  |  |
 Learning exchange | 644 | 2.6 |  |  |  |  |
 National technical support | 4,847 | 19.2 |  |  |  |  |
 International technical support | 4,016 | 15.9 |  |  |  |  |
Implementation costs | 8,096 | 32.1 | 8,096 | 55.6 | 8,096 | 86.8 |
 Donor involvement | 1,368 | 5.4 | 1,368 | 9.4 | 1,368 | 14.7 |
 DHM handling, processing | 3,456 | 13.7 | 3,456 | 23.7 | 3,456 | 37.1 |
 DHM usage | 2,037 | 8.1 | 2,037 | 14.0 | 2,037 | 21.8 |
 Operations and maintenance of equipment; management & supervision | 1,235 | 4.9 | 1,235 | 8.5 | 1,235 | 13.2 |
Total | 25,217 | 100.0 | 14,565 | 100.0 | 9,326 | 100.0 |